Drop Offering Memorandum here
PDF · TXT · DOCX · or click to browse
Deal info
Deal Name
Property Type
Stage
Marketing Status
Deal Lead
Analyst
Property details
Address
City, State
Market
Submarket
Year Built
Acreage
Office SF / %
Zoning
Brokerage
Buildings
WALT
Clear Height
Bldg. Dimensions
Truck Court Depth
Doors
Column Spacing
Sprinklers
Power
Roof / Warranty
Brokers
Tenants / Suites
Seller
Deal notes
Return assumptions
Tenant information (up to 10)
TenantSuite SFStartExpiryRent/SFBump%MLA profile
Leased SF: —
Bldg SF: —
Occupancy: —
Wtd avg rent: —
Est. EGR: —
Market leasing assumptions
Define re-leasing terms for each space type. Assign profiles to tenants on the Tenant Info tab.
0 of 10 profiles
Operating expenses
| Line item | $/SF/yr | Recovered | Cap %/yr | Year 1 total |
|---|---|---|---|---|
| CAM | — | |||
| Utilities | — | |||
| Property tax | — | |||
| Insurance | — | |||
| Prop. management | % of EGR | — | — | |
| Admin | — | |||
| Total OpEx | — | — |
Vacancy / credit loss
of PGR
Est. Year 1 NOI
—
Roof
Roof / Warranty
—
Warranty expiry year
Building Vintage
Year Built—
Building Age—
Renovation year
CapEx Notes
Roof
Asphalt
Paint
MLR
HVAC
Other / Misc
Capital reserves
Annual reserve applied every year of the hold period.
Capital reserve
$/SF/yr · applied annually
$/SF/yr
Annual total
—
Capital expenditures
One-time items scheduled in a specific year.
| Description | Input type | Amount | Year | Total $ | |
|---|---|---|---|---|---|
| No capital expenditures added. | |||||
Monthly Cash Flow
Run the model first to view monthly cash flow.
Fill in all sections then click "Run Model" to generate the analysis.
Going-in cap rate
—
Year 1 NOI ÷ purchase price
Untrended cap rate
—
Weighted avg MLA mkt rent × tenant SF ÷ all-in basis
Stabilized cap rate
—
—
Exit cap rate
—
User assumption
10-Year Cash Flow
Disposition: Year —